Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port O Connor at 88 Bay St, Port O Connor, TX, 77982 offers $2,056/mo rent that, after a $2,178/mo payment. Total monthly income is $2,056/mo. Return on cash invested measures 10.89% in year one, and rental yield stands at 5.55% at a $444,900 entry. Equity gained on principal adds $2,871/yr while 5% annual appreciation compounds into $122,918 by year five. Five-year ROI records 55.69% and total cumulative return in cash reaches $82,141. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,056/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
5,532 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77982, Port O Connor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 429 (33.9%) |
| Renter Occupied HU | 47 ( 3.7%) |
| Vacant Housing Units | 790 (62.4%) |
| Median Home Value | $339,571 |
| Average Home Value | $349,522 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
86
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kelly Andel • eXp Realty LLC
Mls Name: HAR
Mls ID: #97822762
