8799 Bardmoor Blvd APT 103SeminoleFL33777
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow8799 Bardmoor Blvd APT 103, Seminole, FL, 33777 in Seminole earns its strong cash-flow label: 15.86% yield, $3,502/mo rent, $1,005/mo net income, DSCR 2.94. The $265,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $73,215 by year five. Combined with $2,441/yr in principal paydown, total projected return reaches $168,919.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.9% | 6.0% |
| Monthly Cash Flow | $1,005 | $300 |
City averages based on Seminole market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,502 |
| Total Monthly Debt Service | $2,391 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1981
0.86 Acres lot
$N/A/sqft
$706 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33777, Seminole, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,153 (100%) |
| Owner Occupied HU | 6,089 (74.7%) |
| Renter Occupied HU | 1,326 (16.3%) |
| Vacant Housing Units | 738 ( 9.1%) |
| Median Home Value | $418,915 |
| Average Home Value | $495,775 |
Housing Distribution
Address Breakdown
Residential
7,627
Single Family
6,598
Multi-Family
1,029
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1981
0.86 Acres lot
$N/A/sqft
$706 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33777, Seminole, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,153 (100%) |
| Owner Occupied HU | 6,089 (74.7%) |
| Renter Occupied HU | 1,326 (16.3%) |
| Vacant Housing Units | 738 ( 9.1%) |
| Median Home Value | $418,915 |
| Average Home Value | $495,775 |
Housing Distribution
Address Breakdown
Residential
7,627
Single Family
6,598
Multi-Family
1,029
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices