Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 8795 Park Olympia, Universal City, TX, 78148 with 5% annual appreciation on a $334,000 basis while $2,479/mo rent supports operations. Total monthly income totals $2,479/mo and a $1,635/mo payment preserves $84/mo for cash returns. Annual cash flow comes to $1,004/yr on $110,721 deployed, and return on cash invested reaches 20.82% in year one. Equity gained on principal adds $2,155/yr, and five-year appreciation sums $92,278 alongside rental yield of 8.91%. Five-year ROI measures 109.01% and total cumulative return in cash totals $120,702.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,479/mo property income versus a $1,635/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
8,407 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $334,000 |
| 2023-02-19 | Listing removed | N/A |
| 2023-01-21 | Listed for sale | $344,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $5113.60 | 9.37% | $286,338 | 10.00% |
| 2023-04-11 | $4675.61 | -10.57% | $260,307 | 10.00% |
| 2022-04-11 | $5228.33 | 5.36% | $236,643 | 10.00% |
What's Special
Access Only,Floored,Pull Down Stairs
Listed by: Teri Wilburn • Home Team of America
Mls Name: SABOR
Mls Provider:
Mls ID: #1857553
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
