8789 Montreal MewsNorth Richland HillsTX76180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Richland Hills at 8789 Montreal Mews, North Richland Hills, TX, 76180 uses $144,203 cash to close to unlock $4,257/yr annual cash flow and $355/mo monthly cash flow. Total monthly income runs $3,448/mo, and a $2,129/mo payment keeps the spread at $355/mo. Purchase price stands at $435,000, and rental yield measures 9.51% with $3,448/mo rent. Return on cash invested shows 22.86% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 119.89% and total cumulative return in cash records $172,884. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,448/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Townhouse
Built in 2019
2,265 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76180, North Richland Hills, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,061 (100%) |
| Owner Occupied HU | 8,037 (44.5%) |
| Renter Occupied HU | 8,782 (48.6%) |
| Vacant Housing Units | 1,242 ( 6.9%) |
| Median Home Value | $344,927 |
| Average Home Value | $380,786 |
Housing Distribution
Address Breakdown
Residential
17,028
Single Family
10,367
Multi-Family
6,661
Businesses
1,091
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brendon Case • Peak Results Realty
Mls Name: NTREIS
Mls ID: #21138237