87860 Territorial Rd SPACE 17VenetaOR97487
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeWhen a property's DSCR clears 1.5x, lenders and investors both pay attention. 87860 Territorial Rd SPACE 17, Veneta, OR, 97487 in Veneta achieves a 1.70 ratio at $175,500: $1,345/mo rent versus $789/mo debt service. Rental yield 9.2%. Ziffy Mortgage's no-W2 DSCR loan is purpose-built for assets like this. The 9.2% yield compounds alongside 5% annual appreciation projecting $48,487 in value. Total projected cumulative return: $58,194.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $(158) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,345 |
| Total Monthly Debt Service | $1,434 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1973
6,700 sqft lot
$N/A/sqft
$444 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97487, Veneta, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,748 (100%) |
| Owner Occupied HU | 2,961 (79.0%) |
| Renter Occupied HU | 649 (17.3%) |
| Vacant Housing Units | 138 ( 3.7%) |
| Median Home Value | $458,384 |
| Average Home Value | $527,921 |
Housing Distribution
Address Breakdown
Residential
3,257
Single Family
3,169
Multi-Family
88
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1973
6,700 sqft lot
$N/A/sqft
$444 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97487, Veneta, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,748 (100%) |
| Owner Occupied HU | 2,961 (79.0%) |
| Renter Occupied HU | 649 (17.3%) |
| Vacant Housing Units | 138 ( 3.7%) |
| Median Home Value | $458,384 |
| Average Home Value | $527,921 |
Housing Distribution
Address Breakdown
Residential
3,257
Single Family
3,169
Multi-Family
88
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices