8786 Grape Wagon CirSan JoseCA95135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,522/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 4.72% with $4,522/mo rent. Return on cash invested shows 12.02% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 60.44% and total cumulative return in cash records $225,201. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,522/mo property income covering a $5,629/mo payment rather than investor’s personal income.
Condo
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95135, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,663 (100%) |
| Owner Occupied HU | 6,391 (83.4%) |
| Renter Occupied HU | 986 (12.9%) |
| Vacant Housing Units | 286 ( 3.7%) |
| Median Home Value | $1,599,745 |
| Average Home Value | $1,558,517 |
Housing Distribution
Address Breakdown
Residential
7,556
Single Family
7,182
Multi-Family
374
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Petrossi • eXp Realty of Northern California, Inc.
Mls Name: MLSListings Inc
Mls ID: #ML82029903