








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Newburgh at 8786 Calvin Cir, Newburgh, IN, 47630 listed at $407,500 pairs $3,726/mo rent with a $1,995/mo payment to leave $1,279/mo cash flow. Total monthly income runs $3,726/mo, and annual cash flow reaches $15,352/yr on $135,086 cash to close. Return on cash invested measures 31.27% in year one, and rental yield registers 10.97% at a $407,500 basis. Equity gained on principal adds $2,630/yr, and annual property appreciation at 5% supports $112,585 by year five. Five-year ROI tracks 163.55% and total cumulative return in cash totals $220,939. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,726/mo property income relative to a $1,995/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47630, Newburgh, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,362 (100%) |
| Owner Occupied HU | 12,157 (74.3%) |
| Renter Occupied HU | 3,410 (20.8%) |
| Vacant Housing Units | 795 ( 4.9%) |
| Median Home Value | $296,151 |
| Average Home Value | $354,173 |
Residential
16,355
Single Family
16,047
Multi-Family
308
Businesses
675
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Sold | $407,500 |
| 2025-06-12 | Pending sale | $415,000 |
| 2025-06-02 | Listed for sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $2812.34 | -0.85% | $366,700 | 1.69% |
| 2023-10-07 | $2836.32 | 20.85% | $360,600 | 3.89% |
| 2022-10-07 | $2347.04 | 6.23% | $347,100 | 24.99% |



What's Special
Storage
Listed by: Jenna Hancock-Wargel • Berkshire Hathaway HomeServices Indiana Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202520724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.