8781 Endless Ocean Way UNIT 58, Columbia, MD, 21045 | 7.37% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8781 Endless Ocean Way UNIT 58, Columbia, MD, 21045 | 7.37% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2448 sft

1503 Leister Dr, Silver Spring, MD, 20904

4 Bed
3 Bath
2648 sft

7517 Dundalk Rd, Takoma Park, MD, 20912

4 Bed
4 Bath
3696 sft

6208 Cheverly Park Dr, Landover, MD, 20785

5 Bed
4 Bath
2940 sft

3551 13th St NW, Washington, DC, 20010

Nearby investment properties with comparable prices

4 Bed
3 Bath
2518 sft

17817 Caddy Dr, Rockville, MD, 20855

4 Bed
3 Bath
2956 sft

4605 Bettswood Dr, Olney, MD, 20832

3 Bed
3 Bath
2534 sft

18801 Briars Ct, Olney, MD, 20832

4 Bed
3 Bath
2554 sft

19104 Willow Grove Rd, Olney, MD, 20832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 8781 Endless Ocean Way UNIT 58, Columbia, MD, 21045 offers a 7.37% rental yield on a $749,000 purchase with $4,601/mo rent. 78% in year one. Equity gained on principal adds $4,833/yr while 5% annual appreciation supports $206,935 over five years. Portfolio math shows five-year ROI at 102.16% and total cumulative return in cash at $251,752. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,601/mo property income against a $3,666/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious and beautifully maintained end-unit townhouse located in the desirable Snowden Overlook, an active 55+ gated community. The main level offers a bright and open layout featuring a dining room, large kitchen, living room, primary bedroom, one and a half baths, laundry room, and stunning hardwood floors throughout. Step outside the kitchen to enjoy peaceful moments on the private patio surrounded by a lovely fenced garden.The upper level includes a generous loft perfect for a home office or sitting area, along with two additional primary bedrooms, each with an en suite bath.The lower level is designed for entertainment and wellness featuring a home theater with a 120" screen, Blu-Ray player, 7.1 surround sound, and wet bar, as well as a fully equipped gym and a full bath. Community amenities include a vibrant clubhouse (staffed full-time), fitness center, game rooms, and a resort-style swimming pool with a kiddie pool, lifeguards, and lounge chairs. The gated entrance is manned daily from 8 PM to 5 AM for added security and peace of mind. Ideally located near shopping, restaurants, medical facilities, BWI Airport, and major commuter routes, this home offers both convenience and comfort in a welcoming community. Dont miss this exceptional opportunity to own a home that perfectly blends luxury, lifestyle, and location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21045, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,435 (100%)
Owner Occupied HU	10,201 (66.1%)
Renter Occupied HU	4,829 (31.3%)
Vacant Housing Units	405 ( 2.6%)
Median Home Value	$491,719
Average Home Value	$519,908