8780 Wyngate StLos AngelesCA91040
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 8780 Wyngate St, Los Angeles, CA, 91040 in Los Angeles: $4,913/mo in rent, $1,021/mo net, 11.36% gross yield, all on a $519,000 acquisition. The 2.10 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $143,390 in value, and $4,780/yr in principal paydown steadily builds equity. Projected total cumulative return: $306,338.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 4.1% |
| Monthly Cash Flow | $1,021 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,913 |
| Total Monthly Debt Service | $3,004 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1973
6.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91040, Sunland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,529 (100%) |
| Owner Occupied HU | 5,605 (65.7%) |
| Renter Occupied HU | 2,628 (30.8%) |
| Vacant Housing Units | 296 ( 3.5%) |
| Median Home Value | $888,903 |
| Average Home Value | $951,321 |
Housing Distribution
Address Breakdown
Residential
7,923
Single Family
6,717
Multi-Family
1,206
Businesses
321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1973
6.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91040, Sunland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,529 (100%) |
| Owner Occupied HU | 5,605 (65.7%) |
| Renter Occupied HU | 2,628 (30.8%) |
| Vacant Housing Units | 296 ( 3.5%) |
| Median Home Value | $888,903 |
| Average Home Value | $951,321 |
Housing Distribution
Address Breakdown
Residential
7,923
Single Family
6,717
Multi-Family
1,206
Businesses
321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #P1-26480