8780 Samara StFriscoTX75035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 8780 Samara St, Frisco, TX, 75035 priced at $491,500 pairs $3,761/mo rent with after a $2,406/mo payment. Total monthly income equals $3,761/mo. Return on cash invested is 19.16% in year one, and rental yield stands at 9.18% on a $491,500 basis. Equity gained on principal adds $3,172/yr, and 5% annual appreciation accumulates to $135,792 by year five. Five-year ROI measures 101.04% and total cumulative return in cash reaches $164,619. For financing, Ziffy Mortgage’s DSCR program evaluates $3,761/mo property income against a $2,406/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2023
2,482 sqft lot
$N/A/sqft
$367 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,487 (100%) |
| Owner Occupied HU | 23,532 (72.4%) |
| Renter Occupied HU | 7,610 (23.4%) |
| Vacant Housing Units | 1,345 ( 4.1%) |
| Median Home Value | $626,540 |
| Average Home Value | $657,700 |
Housing Distribution
Address Breakdown
Residential
31,415
Single Family
27,086
Multi-Family
4,329
Businesses
1,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Srinivas Chidurala • Citiwide Alliance Realty
Mls Name: NTREIS
Mls ID: #20811328
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.