878 Valleywood TrlHolly Lake RanchTX75765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holly Lake Ranch at 878 Valleywood Trl, Holly Lake Ranch, TX, 75765 uses $77,903 cash to close to unlock $16,825/yr annual cash flow and $1,402/mo monthly cash flow. Total monthly income runs $3,248/mo, and a $1,150/mo payment keeps the spread at $1,402/mo. Purchase price stands at $235,000, and rental yield measures 16.59% with $3,248/mo rent. Return on cash invested shows 41.51% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 220.9% and total cumulative return in cash records $172,084. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,248/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1995
1.40 Acres lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75765, Hawkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 3,017 (69.0%) |
| Renter Occupied HU | 576 (13.2%) |
| Vacant Housing Units | 780 (17.8%) |
| Median Home Value | $248,059 |
| Average Home Value | $312,587 |
Housing Distribution
Address Breakdown
Residential
3,676
Single Family
3,676
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Oscar Rendon • Lone Star Realty - Holly Lake Ranch
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24009420
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.