877 Ufton AlyColliervilleTN38017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Collierville at 877 Ufton Aly, Collierville, TN, 38017 uses $167,790 cash to close to unlock $2,439/yr annual cash flow and $203/mo monthly cash flow. Total monthly income runs $3,256/mo, and a $2,496/mo payment keeps the spread at $203/mo. Purchase price stands at $510,000, and rental yield measures 7.66% with $3,256/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 111.16% and total cumulative return in cash records $186,519. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,256/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Townhouse
Built in 2022
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Housing Distribution
Address Breakdown
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael A Jacques • Reid, REALTORS
Mls Name: MAAR
Mls ID: #10208586