877 Rose DriveBeniciaCA94510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Benicia at 877 Rose Drive, Benicia, CA, 94510 earns from $5,509/mo rent with a $4,576/mo payment. Total monthly income totals $5,509/mo. ROI tracks 18.99% on current figures, and rental yield reads 7.07% at a $935,000 purchase. Equity gained on principal adds $6,033/yr, and 5% annual appreciation supports $258,323 over five years. Five-year ROI reaches 97.87% and total cumulative return in cash sums $301,076. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,509/mo property income instead of your personal income.
Single Family
Built in 1982
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94510, Benicia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,237 (100%) |
| Owner Occupied HU | 7,542 (67.1%) |
| Renter Occupied HU | 3,209 (28.6%) |
| Vacant Housing Units | 486 ( 4.3%) |
| Median Home Value | $813,862 |
| Average Home Value | $830,633 |
Housing Distribution
Address Breakdown
Residential
11,240
Single Family
9,453
Multi-Family
1,787
Businesses
1,626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel J Mau • KW Vaca Valley
Mls Name: BAREIS
Mls ID: #325062428