877 Northfield CtHarrisonburgVA22802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisonburg at 877 Northfield Ct, Harrisonburg, VA, 22802 at $224,900 posts ROI 29.22% with $578/mo cash flow from $1,993/mo rent. Total monthly income equals $1,993/mo, and annual cash flow records $6,940/yr on $74,554 to close. Return on cash invested measures 29.22% and rental yield reads 10.63% at the current $224,900. Equity gained on principal adds $1,451/yr, and 5% annual appreciation supports $62,136 by year five. Five-year ROI prints 152.94% and total cumulative return in cash totals $114,025.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,993/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1995
N/A lot
$N/A/sqft
$70 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,770 (100%) |
| Owner Occupied HU | 6,055 (51.4%) |
| Renter Occupied HU | 5,094 (43.3%) |
| Vacant Housing Units | 621 ( 5.3%) |
| Median Home Value | $337,373 |
| Average Home Value | $376,202 |
Housing Distribution
Address Breakdown
Residential
11,172
Single Family
10,123
Multi-Family
1,049
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trevor Crider • Lee & Associates
Mls Name: My State MLS
Mls ID: #11343481