877 N Cloverleaf StGoddardKS67052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goddard at 877 N Cloverleaf St, Goddard, KS, 67052 offers $2,954/mo rent that, after a $1,578/mo payment, leaves $809/mo cash flow. Total monthly income is $2,954/mo, and annual cash flow is $9,707/yr on $106,909 cash. Return on cash invested measures 28.99% in year one, and rental yield stands at 10.99% at a $322,500 entry. Equity gained on principal adds $2,081/yr while 5% annual appreciation compounds into $89,101 by year five. Five-year ROI records 152.12% and total cumulative return in cash reaches $162,632. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,954/mo property income versus a $1,578/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67052, Goddard, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,459 (100%) |
| Owner Occupied HU | 2,813 (81.3%) |
| Renter Occupied HU | 460 (13.3%) |
| Vacant Housing Units | 186 ( 5.4%) |
| Median Home Value | $319,989 |
| Average Home Value | $347,386 |
Housing Distribution
Address Breakdown
Residential
3,267
Single Family
3,187
Multi-Family
80
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices