877 Brockton Ave #877AbingtonMA02351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abington at 877 Brockton Ave #877, Abington, MA, 02351 listed at $550,000 pairs $3,858/mo rent with a $2,692/mo payment to leave $391/mo cash flow. Total monthly income runs $3,858/mo, and annual cash flow reaches $4,697/yr on $180,950 cash to close. Return on cash invested measures 22.66% in year one, and rental yield registers 8.42% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 117.7% and total cumulative return in cash totals $212,974. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,858/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2019
2.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02351, Abington, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,825 (100%) |
| Owner Occupied HU | 4,728 (69.3%) |
| Renter Occupied HU | 1,898 (27.8%) |
| Vacant Housing Units | 199 ( 2.9%) |
| Median Home Value | $618,661 |
| Average Home Value | $651,895 |
Housing Distribution
Address Breakdown
Residential
6,732
Single Family
5,861
Multi-Family
871
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn Bloom • Meridian Realty Group LLC
Mls Name: MLS PIN
Mls ID: #73455477