Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8769 Garden Springs Dr, Fort Worth, TX, 76123 listed at $269,900 pairs $1,833/mo rent with a $1,321/mo payment. Total monthly income runs $1,833/mo. Return on cash invested measures 16.39% in year one, and rental yield registers 8.15% at a $269,900 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,568 by year five. Five-year ROI tracks 86.04% and total cumulative return in cash totals $76,986. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,833/mo property income relative to a $1,321/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
5,227 sqft lot
$N/A/sqft
$96 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $269,900 |
| 2025-01-29 | Listed for sale | $274,900 |
| 2024-10-02 | Listing removed | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6213.55 | -16.29% | $255,000 | -15.56% |
| 2023-02-13 | $7422.76 | 12.40% | $302,000 | 26.26% |
| 2022-02-13 | $6603.64 | N/A | $239,184 | 16.87% |
Listed by: Joel Broyles • Whiterock SFR, LLC
Mls Name: NTREIS
Mls ID: #20823690
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
