Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8762 Port Of Call, San Antonio, TX, 78242 generates $1,860/mo in rent and, after a $972/mo payment, leaves $448/mo in cash flow. Total monthly income is $1,860/mo, and annual cash flow is $5,376/yr on $65,803 invested. Return on cash invested sits at 28.08% in year one, and rental yield is 11.24% on a $198,500 entry. Equity gained on principal adds $1,281/yr, while 5% annual appreciation builds toward $54,842 over five years. Five-year ROI reaches 147.83% and total cumulative return in cash sums $97,277. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,860/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
4,835 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78242, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,872 (100%) |
| Owner Occupied HU | 6,102 (56.1%) |
| Renter Occupied HU | 4,091 (37.6%) |
| Vacant Housing Units | 679 ( 6.2%) |
| Median Home Value | $143,421 |
| Average Home Value | $181,396 |
Residential
11,102
Single Family
9,036
Multi-Family
2,066
Businesses
173
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sharon Peters • Sharon Peters
Mls Name: SABOR
Mls ID: #1893416
