8760 Trinity Dr UNIT 5JuneauAK99801
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 8760 Trinity Dr UNIT 5, Juneau, AK, 99801 in Juneau. Priced at $320,000, it generates $2,880/mo in gross rent and $930/mo in net monthly cash flow, a 10.8% yield that comfortably supports the 2.00 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,157. Five-year appreciation: $88,410. Equity from principal paydown: $2,947/yr. Total projected cumulative return: $181,028.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 5.2% |
| Monthly Cash Flow | $930 | $1,850 |
City averages based on Juneau market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,880 |
| Total Monthly Debt Service | $1,823 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99801, Juneau, AK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,313 (100%) |
| Owner Occupied HU | 7,750 (58.2%) |
| Renter Occupied HU | 4,417 (33.2%) |
| Vacant Housing Units | 1,146 ( 8.6%) |
| Median Home Value | $477,650 |
| Average Home Value | $527,367 |
Housing Distribution
Address Breakdown
Residential
11,150
Single Family
9,787
Multi-Family
1,363
Businesses
1,154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99801, Juneau, AK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,313 (100%) |
| Owner Occupied HU | 7,750 (58.2%) |
| Renter Occupied HU | 4,417 (33.2%) |
| Vacant Housing Units | 1,146 ( 8.6%) |
| Median Home Value | $477,650 |
| Average Home Value | $527,367 |
Housing Distribution
Address Breakdown
Residential
11,150
Single Family
9,787
Multi-Family
1,363
Businesses
1,154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices