876 Zellars CtAuburnAL36832








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Auburn at 876 Zellars Ct, Auburn, AL, 36832 priced at $243,900 converts $2,159/mo rent into $782/mo cash flow after a $1,194/mo obligation. Total monthly income equals $2,159/mo, and annual cash flow totals $9,385/yr on $80,853 invested. Return on cash invested prints 31.52% in year one, and rental yield reads 10.62% against a $243,900 entry. Equity gained on principal adds $1,574/yr, while 5% annual appreciation compiles into $67,385 by year five. Five-year ROI reaches 164.45% and total cumulative return in cash sums $132,963. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,159/mo property income covering a $1,194/mo payment, not borrower’s personal income.
Single Family
Built in 2015
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36832, Auburn, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,078 (100%) |
| Owner Occupied HU | 5,793 (36.0%) |
| Renter Occupied HU | 8,478 (52.7%) |
| Vacant Housing Units | 1,807 (11.2%) |
| Median Home Value | $295,260 |
| Average Home Value | $326,059 |
Housing Distribution
Address Breakdown
Residential
14,385
Single Family
7,132
Multi-Family
7,253
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: DENISE VASCONCELOS • KELLER WILLIAMS REALTY AUBURN OPELIKA
Mls Name: LCMLS
Mls ID: #172568
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.







