876 N Highway 333MarshallAR72650
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 876 N Highway 333, Marshall, AR, 72650 in Marshall. Priced at $191,000, it generates $1,711/mo in gross rent and $563/mo in net monthly cash flow, a 10.75% yield that comfortably supports the 1.99 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,757. Five-year appreciation: $52,770. Equity from principal paydown: $1,759/yr. Total projected cumulative return: $108,499.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 7.0% |
| Monthly Cash Flow | $563 | $300 |
City averages based on Marshall market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,711 |
| Total Monthly Debt Service | $1,072 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72650, Marshall, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,322 (56.4%) |
| Renter Occupied HU | 424 (18.1%) |
| Vacant Housing Units | 596 (25.4%) |
| Median Home Value | $137,731 |
| Average Home Value | $262,861 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,732
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72650, Marshall, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,322 (56.4%) |
| Renter Occupied HU | 424 (18.1%) |
| Vacant Housing Units | 596 (25.4%) |
| Median Home Value | $137,731 |
| Average Home Value | $262,861 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,732
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gene Griffith • Mid South Land and Homes
Mls Name: CARMLS
Mls Provider:
Mls ID: #25012285
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.