876 Cypress POINT UNIT 24AWaterfordWI53185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterford at 876 Cypress POINT UNIT 24A, Waterford, WI, 53185 offers a 10.92% rental yield on a $425,000 purchase with $3,869/mo rent. Total monthly income registers $3,869/mo, and a $2,080/mo payment leaves $707/mo available for distribution. Annual cash flow reaches $8,483/yr on $140,888 to close, and return on cash invested stands at 25.93% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 136.77% and total cumulative return in cash at $192,689. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,869/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2004
N/A lot
$N/A/sqft
$310 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee O'Brien • Keller Williams North Shore West
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1904490
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.