876 Boyers Chapel RdSadievilleKY40370
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who value predictability will appreciate 876 Boyers Chapel Rd, Sadieville, KY, 40370 in Sadieville. At $675,000 it earns $4,339/mo in rent and distributes $231/mo to the owner after the $3,035/mo payment, a consistent 7.71% yield. DSCR 1.43 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $186,490 in value; $6,217/yr in principal paydown compounds ownership stake. Total projected return: $270,528.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.8% |
| Monthly Cash Flow | $231 | $550 |
City averages based on Sadieville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,339 |
| Total Monthly Debt Service | $3,840 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
10.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40370, Sadieville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,474 (100%) |
| Owner Occupied HU | 1,115 (75.6%) |
| Renter Occupied HU | 205 (13.9%) |
| Vacant Housing Units | 154 (10.4%) |
| Median Home Value | $276,418 |
| Average Home Value | $300,839 |
Housing Distribution
Address Breakdown
Residential
1,273
Single Family
1,273
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
10.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40370, Sadieville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,474 (100%) |
| Owner Occupied HU | 1,115 (75.6%) |
| Renter Occupied HU | 205 (13.9%) |
| Vacant Housing Units | 154 (10.4%) |
| Median Home Value | $276,418 |
| Average Home Value | $300,839 |
Housing Distribution
Address Breakdown
Residential
1,273
Single Family
1,273
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toni Schafer • Lifstyl Real Estate
Mls Name: Imagine MLS
Mls ID: #25507231