8755 E Old Spanish Terrace DrTucsonAZ85710
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $300,000, 8755 E Old Spanish Terrace Dr, Tucson, AZ, 85710 in Tucson generates $1,912/mo in rent (7.65% yield) but nets only $43/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.42) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $82,884. Total projected return: $122,308.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $43 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,912 |
| Total Monthly Debt Service | $1,654 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1998
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85710, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,180 (100%) |
| Owner Occupied HU | 15,461 (54.9%) |
| Renter Occupied HU | 10,843 (38.5%) |
| Vacant Housing Units | 1,876 ( 6.7%) |
| Median Home Value | $297,103 |
| Average Home Value | $308,457 |
Housing Distribution
Address Breakdown
Residential
27,656
Single Family
18,838
Multi-Family
8,818
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1998
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85710, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,180 (100%) |
| Owner Occupied HU | 15,461 (54.9%) |
| Renter Occupied HU | 10,843 (38.5%) |
| Vacant Housing Units | 1,876 ( 6.7%) |
| Median Home Value | $297,103 |
| Average Home Value | $308,457 |
Housing Distribution
Address Breakdown
Residential
27,656
Single Family
18,838
Multi-Family
8,818
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices