8754 Elysee CirDaytonOH45458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 8754 Elysee Cir, Dayton, OH, 45458 uses $200,657 cash to close to unlock $9,976/yr annual cash flow and $831/mo monthly cash flow. Total monthly income runs $4,843/mo, and a $2,985/mo payment keeps the spread at $831/mo. Purchase price stands at $609,900, and rental yield measures 9.53% with $4,843/mo rent. Return on cash invested shows 25.03% in year one, and 5% annual appreciation builds toward $168,504 over five years. Five-year ROI reaches 130.81% and total cumulative return in cash records $262,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,843/mo property income covering a $2,985/mo payment rather than investor’s personal income.
Single Family
Built in 2017
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45458, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,814 (100%) |
| Owner Occupied HU | 11,655 (73.7%) |
| Renter Occupied HU | 3,639 (23.0%) |
| Vacant Housing Units | 520 ( 3.3%) |
| Median Home Value | $356,085 |
| Average Home Value | $384,066 |
Housing Distribution
Address Breakdown
Residential
16,229
Single Family
14,659
Multi-Family
1,570
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices