87511 Tiernan Rd, Mapleton, OR, 97453 | Equity Gain $2,742/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

87511 Tiernan Rd, Mapleton, OR, 97453 | Equity Gain $2,742/yr | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
2 Bath
1214 sft

3 Park Village Dr, Florence, OR, 97439

3 Bed
2 Bath
1524 sft

3909 Spruce St, Florence, OR, 97439

2 Bed
2 Bath
1160 sft

918 7th St, Florence, OR, 97439

3 Bed
2 Bath
1558 sft

4898 S Loftus Rd, Florence, OR, 97439

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mapleton at 87511 Tiernan Rd, Mapleton, OR, 97453 generates $0/mo in rent, after a $2,080/mo payment. Total monthly income is $0/mo. Return on cash invested sits at -1.94% in year one, and rental yield is 0% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $0/mo property income rather than buyer’s personal income.

Single Family

Built in 1950

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

This is a unique opportunity to purchase a home plus two additional lots that are currently on the market listed for $125,000 (RMLS #742202700), totaling approximately 1.32 acres. These properties are secluded with mature fruit trees including pear and apple, mature flowers and landscape. Home has vinyl siding and h-vac system. 2 bedroom, 2 bathroom with bonus room and formal dining room. Master bedroom with attached full bath. Second bedroom with double closets, one walk-in. Bonus room could be used for an office or guest sleep area. The extra room is a good feature as this is just a 2 bed, 2 bath home. Kitchen has newer appliances, free-standing fridge, free standing stove with double oven, built-in microwave, island with a built-in dishwasher. Granite counter tops with glass backsplash and granite double farm sink. Beautiful figured maple custom made cabinetry. Large living room with potential views of the Siuslaw River. Mud room and laundry room area. Property also has a detached shop, lots of parking, free-standing hot tub, and front porch. Property overlooks the Siuslaw River with County boat access just across the road.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97453, Mapleton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	547 (100%)
Owner Occupied HU	328 (60.0%)
Renter Occupied HU	115 (21.0%)
Vacant Housing Units	104 (19.0%)
Median Home Value	$556,159
Average Home Value	$569,520