8751 State Route 415CampbellNY14821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Campbell at 8751 State Route 415, Campbell, NY, 14821 offers a 9.14% rental yield on a $134,900 purchase with $1,027/mo rent. Total monthly income registers $1,027/mo, and a $660/mo payment leaves $126/mo available for distribution. Annual cash flow reaches $1,517/yr on $44,719 to close, and return on cash invested stands at 23.3% in year one. Equity gained on principal adds $870/yr while 5% annual appreciation supports $37,270 over five years. Portfolio math shows five-year ROI at 121.76% and total cumulative return in cash at $54,449. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,027/mo property income against a $660/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
1.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14821, Campbell, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,491 (100%) |
| Owner Occupied HU | 1,054 (70.7%) |
| Renter Occupied HU | 248 (16.6%) |
| Vacant Housing Units | 189 (12.7%) |
| Median Home Value | $166,549 |
| Average Home Value | $212,054 |
Housing Distribution
Address Breakdown
Residential
1,359
Single Family
1,359
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices