Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 875 Shepherds Ranch, Bulverde, TX, 78163 priced at $1,200,000 pairs $5,435/mo rent with after a $5,873/mo payment. Total monthly income equals $5,435/mo. Return on cash invested is 10.81% in year one, and rental yield stands at 5.44% on a $1,200,000 basis. Equity gained on principal adds $7,743/yr, and 5% annual appreciation accumulates to $331,538 by year five. Five-year ROI measures 55.17% and total cumulative return in cash reaches $214,511. For financing, Ziffy Mortgage’s DSCR program evaluates $5,435/mo property income against a $5,873/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
3.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listed for sale | $1,200,000 |
| 2010-10-30 | Listing removed | $339,900 |
| 2010-07-04 | Price change | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | N/A | N/A | $767,208 | 10.00% |
| 2023-08-01 | N/A | N/A | $697,462 | 8.73% |
| 2022-08-01 | $9460.94 | 0.67% | $641,450 | 10.00% |
Listed by: Jamie Amerman • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1889227
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
