875 Hillside DrGreen RiverWY82935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green River at 875 Hillside Dr, Green River, WY, 82935 offers $2,062/mo rent that, after a $1,390/mo payment, leaves $447/mo cash flow. Total monthly income is $2,062/mo, and annual cash flow is $5,366/yr on $94,146 cash. Return on cash invested measures 25.61% in year one, and rental yield stands at 8.71% at a $284,000 entry. Equity gained on principal adds $1,833/yr while 5% annual appreciation compounds into $78,464 by year five. Five-year ROI records 132.78% and total cumulative return in cash reaches $125,009. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,062/mo property income versus a $1,390/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82935, Green River, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,281 (100%) |
| Owner Occupied HU | 3,561 (67.4%) |
| Renter Occupied HU | 1,227 (23.2%) |
| Vacant Housing Units | 493 ( 9.3%) |
| Median Home Value | $287,171 |
| Average Home Value | $302,327 |
Housing Distribution
Address Breakdown
Residential
4,976
Single Family
4,796
Multi-Family
180
Businesses
407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Palmer • Brokerage Southwest
Mls Name: WYOMLS
Mls Provider:
Mls ID: #20254471
Disclaimer: Information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. The data relating to real estate on this web site comes in part from the Wyoming MLS Internet Data Exchange Program. Real estate listings held by brokerage firms other than the listing office named are marked with the Wyoming MLS IDX logo and detailed information about them includes the name of the listing broker. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.