875 Brookhurst Avenue #BHighlands RanchCO80129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,324/mo, and a $3,010/mo payment. Purchase price stands at $615,000, and rental yield measures 6.49% with $3,324/mo rent. Return on cash invested shows 18.52% in year one, and 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 94.86% and total cumulative return in cash records $191,933. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,324/mo property income covering a $3,010/mo payment rather than investor’s personal income.
Townhouse
Built in 2007
1.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80129, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,105 (100%) |
| Owner Occupied HU | 8,247 (62.9%) |
| Renter Occupied HU | 4,271 (32.6%) |
| Vacant Housing Units | 587 ( 4.5%) |
| Median Home Value | $662,623 |
| Average Home Value | $720,201 |
Housing Distribution
Address Breakdown
Residential
12,761
Single Family
9,093
Multi-Family
3,668
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deanna Hass • Realty One Group Premier Colorado
Mls Name: REcolorado
Mls ID: #9237760