8748 N Discalfani LoopCrystal RiverFL34428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal River at 8748 N Discalfani Loop, Crystal River, FL, 34428 uses $64,643 cash to close to unlock $2,536/yr annual cash flow and $211/mo monthly cash flow. Total monthly income runs $1,505/mo, and a $954/mo payment keeps the spread at $211/mo. Purchase price stands at $195,000, and rental yield measures 9.26% with $1,505/mo rent. Return on cash invested shows 23.83% in year one, and 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 124.52% and total cumulative return in cash records $80,494. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,505/mo property income covering a $954/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34428, Crystal River, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,401 (100%) |
| Owner Occupied HU | 3,519 (65.2%) |
| Renter Occupied HU | 1,044 (19.3%) |
| Vacant Housing Units | 838 (15.5%) |
| Median Home Value | $326,153 |
| Average Home Value | $350,676 |
Housing Distribution
Address Breakdown
Residential
5,072
Single Family
4,921
Multi-Family
151
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Marcic • SELLSTATE NEXT GENERATION-DUNN
Mls Name: Stellar MLS
Mls ID: #OM709617