Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Odenton at 8737 Silent Ct, Odenton, MD, 21113 listed at $500,000 pairs $3,796/mo rent with a $2,447/mo payment to leave $687/mo cash flow. Total monthly income runs $3,796/mo, and annual cash flow reaches $8,238/yr on $165,750 cash to close. Return on cash invested measures 24.88% in year one, and rental yield registers 9.11% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 129.54% and total cumulative return in cash totals $214,712. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,796/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1997
1,870 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,963 (100%) |
| Owner Occupied HU | 10,718 (63.2%) |
| Renter Occupied HU | 5,467 (32.2%) |
| Vacant Housing Units | 778 ( 4.6%) |
| Median Home Value | $460,176 |
| Average Home Value | $526,541 |
Residential
16,401
Single Family
12,427
Multi-Family
3,974
Businesses
564
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jen Gruber • RE/MAX Leading Edge
Mls Name: Bright MLS
Mls ID: #MDAA2132114
