8735 Green Willow St APT 2BrightonMI48116
INVESTMENT ANALYSIS
Investment Verdict
Solid Income8735 Green Willow St APT 2, Brighton, MI, 48116 in Brighton carries a 1.60 coverage ratio, rent of $949/mo is 1.60 times the $592/mo payment. Rental yield 9.12%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $124,900 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $34,508; total projected cumulative return: $35,620.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.5% |
| Monthly Cash Flow | $(170) | $300 |
City averages based on Brighton market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $949 |
| Total Monthly Debt Service | $1,099 |
| DSCR Ratio | 0.86x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
