8730 Thyme Mdw, Elmendorf, TX, 78112 | $225/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8730 Thyme Mdw, Elmendorf, TX, 78112 | $225/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1792 sft

7410 norris west, Elmendorf, TX, 78112

4 Bed
2 Bath
2312 sft

57 Gateway Dr, Poteet, TX, 78065

5 Bed
3 Bath
2169 sft

19210 Southton Road, Elmendorf, TX, 78112

4 Bed
2 Bath
2108 sft

4327 Redtop Hill, Elmendorf, TX, 78112

Nearby investment properties with comparable prices

4 Bed
3 Bath
2211 sft

Balboa Plan, Jordan's Ranch, San Antonio, TX, 78264

3 Bed
3 Bath
2407 sft

Cortez Plan, Jordan's Ranch, San Antonio, TX, 78264

3 Bed
2 Bath
810 sft

785 WAYCROSS RD, San Antonio, TX, 78264

4 Bed
3 Bath
2100 sft

316 Crownhill, Pleasanton, TX, 78064

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elmendorf at 8730 Thyme Mdw, Elmendorf, TX, 78112 generates $2,880/mo in rent and, after a $1,827/mo payment, leaves $225/mo in cash flow. Total monthly income is $2,880/mo, and annual cash flow is $2,706/yr on $123,753 invested. Return on cash invested sits at 22.1% in year one, and rental yield is 9.26% on a $373,313 entry. Equity gained on principal adds $2,409/yr, while 5% annual appreciation builds toward $103,140 over five years. Five-year ROI reaches 115.79% and total cumulative return in cash sums $143,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Poinsettia combines contemporary style with practical design, offering a spacious two-story layout perfect for modern living. A welcoming entryway leads into an open-concept great room that connects seamlessly to the kitchen and dining area: an ideal space for hosting, gathering, or unwinding at home. The kitchen features a large center island, sleek countertops, and abundant cabinetry for effortless organization. The private owner's suite on the first floor includes a spa-inspired bath with dual sinks, a walk-in shower, and a generous walk-in closet. Upstairs, three secondary bedrooms and a versatile loft provide comfort and flexibility for family members, guests, or a home office setup. A first-floor flex room near the entrance adds even more adaptability, whether you need a study, media room, or play space. A covered patio extends your living area outdoors, making it easy to enjoy fresh air year-round. Additional features include a conveniently located laundry room and a two-car garage with ample storage. Highlights of this Home: Two-story layout with 2,675 sq. ft. of functional living space Flexible design accommodating 4-6 bedrooms and 2.5-3 baths First-floor flex room and upstairs loft for adaptable living Optional upgrades include a gourmet kitchen, guest suite, study, game room, and more

Neighborhood Data

Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,837 (100%)
Owner Occupied HU	3,111 (81.1%)
Renter Occupied HU	463 (12.1%)
Vacant Housing Units	263 ( 6.9%)
Median Home Value	$225,106
Average Home Value	$267,048