873 Winterfields DrCordovaTN38018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cordova at 873 Winterfields Dr, Cordova, TN, 38018 priced at $390,700 converts $2,722/mo rent into $349/mo cash flow after a $1,912/mo obligation. Total monthly income equals $2,722/mo, and annual cash flow totals $4,194/yr on $129,517 invested. Return on cash invested prints 23.15% in year one, and rental yield reads 8.36% against a $390,700 entry. Equity gained on principal adds $2,521/yr, while 5% annual appreciation compiles into $107,943 by year five. Five-year ROI reaches 120.07% and total cumulative return in cash sums $155,508. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,722/mo property income covering a $1,912/mo payment, not borrower’s personal income.
Single Family
Built in 2012
4,356 sqft lot
$N/A/sqft
$34 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38018, Cordova, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,723 (100%) |
| Owner Occupied HU | 9,634 (61.3%) |
| Renter Occupied HU | 5,344 (34.0%) |
| Vacant Housing Units | 745 ( 4.7%) |
| Median Home Value | $324,913 |
| Average Home Value | $372,820 |
Housing Distribution
Address Breakdown
Residential
15,881
Single Family
13,739
Multi-Family
2,142
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices