8728 Periwinkle Blvd,Woodbury,MN,55129

Investment Highlights

Rental property for sale in Woodbury at 8728 Periwinkle Blvd, Woodbury, MN, 55129 priced at $644,625 pairs $4,692/mo rent with $667/mo cash flow after a $3,155/mo payment. Total monthly income equals $4,692/mo, and annual cash flow comes to $8,001/yr on $212,082 invested. Return on cash invested is 23.83% in year one, and rental yield stands at 8.73% on a $644,625 basis. Equity gained on principal adds $4,160/yr, and 5% annual appreciation accumulates to $178,098 by year five. Five-year ROI measures 123.92% and total cumulative return in cash reaches $262,806. For financing, Ziffy Mortgage’s DSCR program evaluates $4,692/mo property income against a $3,155/mo payment instead of your W2s, 1099s, or Tax returns.