872 Twin Towers RdSilsbeeTX77656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silsbee at 872 Twin Towers Rd, Silsbee, TX, 77656 offers $1,490/mo rent that, after a $940/mo payment, leaves $124/mo cash flow. Total monthly income is $1,490/mo, and annual cash flow is $1,493/yr on $63,648 cash. Return on cash invested measures 22.25% in year one, and rental yield stands at 9.31% at a $192,000 entry. Equity gained on principal adds $1,239/yr while 5% annual appreciation compounds into $53,046 by year five. Five-year ROI records 116.67% and total cumulative return in cash reaches $74,260. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,490/mo property income versus a $940/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77656, Silsbee, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,878 (100%) |
| Owner Occupied HU | 5,225 (66.3%) |
| Renter Occupied HU | 1,701 (21.6%) |
| Vacant Housing Units | 952 (12.1%) |
| Median Home Value | $169,341 |
| Average Home Value | $191,769 |
Housing Distribution
Address Breakdown
Residential
6,922
Single Family
6,650
Multi-Family
272
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices