872 Loyalton DrCampbellCA95008








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $5,190/mo, and a $9,740/mo payment. Purchase price stands at $1,990,000, and rental yield measures 3.13% with $5,190/mo rent. Return on cash invested shows 7.12% in year one, and 5% annual appreciation builds toward $549,800 over five years. Five-year ROI reaches 34.15% and total cumulative return in cash records $220,163. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,190/mo property income covering a $9,740/mo payment rather than investor’s personal income.
Single Family
Built in 1962
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95008, Campbell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,351 (100%) |
| Owner Occupied HU | 9,455 (46.5%) |
| Renter Occupied HU | 9,856 (48.4%) |
| Vacant Housing Units | 1,040 ( 5.1%) |
| Median Home Value | $1,687,045 |
| Average Home Value | $1,623,047 |
Housing Distribution
Address Breakdown
Residential
20,528
Single Family
16,123
Multi-Family
4,405
Businesses
2,687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Xiaozhu Kang • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls ID: #ML82029650








