872 Hill LnBig Bear LakeCA92315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Big Bear Lake at 872 Hill Ln, Big Bear Lake, CA, 92315 priced at $423,000 pairs $2,744/mo rent with $128/mo cash flow after a $2,070/mo payment. Total monthly income equals $2,744/mo, and annual cash flow comes to $1,531/yr on $140,225 invested. Return on cash invested is 21% in year one, and rental yield stands at 7.78% on a $423,000 basis. Equity gained on principal adds $2,730/yr, and 5% annual appreciation accumulates to $116,867 by year five. Five-year ROI measures 108.69% and total cumulative return in cash reaches $152,413. For financing, Ziffy Mortgage’s DSCR program evaluates $2,744/mo property income against a $2,070/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92315, Big Bear Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,119 (100%) |
| Owner Occupied HU | 1,446 (14.3%) |
| Renter Occupied HU | 998 ( 9.9%) |
| Vacant Housing Units | 7,675 (75.8%) |
| Median Home Value | $727,355 |
| Average Home Value | $783,110 |
Housing Distribution
Address Breakdown
Residential
742
Single Family
742
Multi-Family
0
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NANCY VALDEZ JAUREGUI • BERKSHIRE HATHAWAY HOMESERVICES CALIFORNIA REALTY
Mls Name: CRMLS
Mls ID: #IV25105324