872 East Lilac RoadBeloitWI53511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beloit at 872 East Lilac Road, Beloit, WI, 53511 priced at $319,900 converts $2,452/mo rent into $305/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,452/mo, and annual cash flow totals $3,658/yr on $106,047 invested. Return on cash invested prints 23.36% in year one, and rental yield reads 9.2% against a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation compiles into $88,382 by year five. Five-year ROI reaches 122.04% and total cumulative return in cash sums $129,416. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,452/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 1966
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Fischer • Rock Realty
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1993370
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.