Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shelton at 872 E Daniels Road, Shelton, WA, 98584 priced at $699,000 pairs $3,838/mo rent with after a $3,421/mo payment. Total monthly income equals $3,838/mo. Return on cash invested is 17.98% in year one, and rental yield stands at 6.59% on a $699,000 basis. Equity gained on principal adds $4,511/yr, and 5% annual appreciation accumulates to $193,121 by year five. Five-year ROI measures 92.32% and total cumulative return in cash reaches $212,318. For financing, Ziffy Mortgage’s DSCR program evaluates $3,838/mo property income against a $3,421/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
4.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Sold | $699,000 |
| 2025-06-07 | Pending sale | $699,000 |
| 2025-06-06 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $6282.32 | 18.15% | $669,540 | 22.97% |
| 2023-10-15 | $5317.32 | 8.87% | $544,495 | 716.52% |
| 2022-10-15 | $4883.99 | N/A | $66,685 | 46.69% |
Listed by: Abner Guzman • Alder Creek Real Estate LLC
Mls Name: NWMLS
Mls Provider:
Mls ID: #2387583
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)
