872 Bayliss DrMariettaGA30068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marietta at 872 Bayliss Dr, Marietta, GA, 30068 priced at $495,000 pairs $3,025/mo rent with $12/mo cash flow after a $2,423/mo payment. Total monthly income equals $3,025/mo, and annual cash flow comes to $145/yr on $164,093 invested. Return on cash invested is 20% in year one, and rental yield stands at 7.33% on a $495,000 basis. Equity gained on principal adds $3,194/yr, and 5% annual appreciation accumulates to $136,759 by year five. Five-year ROI measures 103.2% and total cumulative return in cash reaches $169,342. For financing, Ziffy Mortgage’s DSCR program evaluates $3,025/mo property income against a $2,423/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30068, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,922 (100%) |
| Owner Occupied HU | 10,623 (82.2%) |
| Renter Occupied HU | 1,962 (15.2%) |
| Vacant Housing Units | 337 ( 2.6%) |
| Median Home Value | $601,135 |
| Average Home Value | $646,523 |
Housing Distribution
Address Breakdown
Residential
12,908
Single Family
12,140
Multi-Family
768
Businesses
1,052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices