Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,125/mo, and a $2,056/mo payment. Purchase price stands at $420,000, and rental yield measures 8.93% with $3,125/mo rent. Return on cash invested shows 18.95% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 99.73% and total cumulative return in cash records $138,859. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,125/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,230 sqft lot
$N/A/sqft
$250 quarterly HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listed for sale | $420,000 |
| 2025-09-22 | Price change | $2,700 |
| 2025-09-20 | Listing removed | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $8957.96 | -5.50% | $487,480 | -5.30% |
| 2023-09-23 | $9479.53 | -2.42% | $514,750 | 7.26% |
| 2022-09-23 | $9714.75 | 35.65% | $479,900 | 51.71% |
Listed by: Edward Garcia • eXp Realty
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1909631
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
