




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,673/mo, and a $2,890/mo payment. Purchase price stands at $590,500, and rental yield measures 7.46% with $3,673/mo rent. Return on cash invested shows 19.88% in year one, and 5% annual appreciation builds toward $163,144 over five years. Five-year ROI reaches 102.79% and total cumulative return in cash records $199,697. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,673/mo property income covering a $2,890/mo payment rather than investor’s personal income.
Townhouse
Built in 1978
1,428 sqft lot
$N/A/sqft
$87 monthly HOA
Neighborhood data shown for ZIP Code: 22152, Springfield, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,292 (100%) |
| Owner Occupied HU | 8,349 (81.1%) |
| Renter Occupied HU | 1,605 (15.6%) |
| Vacant Housing Units | 338 ( 3.3%) |
| Median Home Value | $672,656 |
| Average Home Value | $694,129 |
Residential
10,278
Single Family
9,169
Multi-Family
1,109
Businesses
490
Date | Event | Price |
|---|---|---|
| 2025-10-15 | Listing removed | $599,999 |
| 2025-08-01 | Price change | $599,999 |
| 2025-07-11 | Price change | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $5743.16 | 2.71% | $495,740 | 0.05% |
| 2023-10-21 | $5591.73 | 6.07% | $495,500 | 7.48% |
| 2022-10-21 | $5271.65 | N/A | $461,010 | 16.16% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A