Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 8712 Ravenswood Rd, Granbury, TX, 76049 offers $5,072/mo rent that, after a $2,687/mo payment, leaves $969/mo cash flow. Total monthly income is $5,072/mo, and annual cash flow is $11,629/yr on $180,621 cash. Return on cash invested measures 26.5% in year one, and rental yield stands at 11.09% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 139.86% and total cumulative return in cash reaches $252,620. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,072/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.79 Acres lot
$N/A/sqft
$199 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Price change | $549,000 |
| 2024-09-30 | Listed for sale | $599,000 |
| 2024-09-12 | Listing removed | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $388,850 | 10.00% |
| 2023-02-12 | $1441.27 | -0.96% | $353,500 | 10.00% |
| 2022-02-12 | $1455.23 | N/A | $321,364 | 0.80% |
Listed by: Lana Robinson • Prairie Wind Real Estate
Mls Name: NTREIS
Mls ID: #20405093
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
