Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,506/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 8.41% with $3,506/mo rent. Return on cash invested shows 19.55% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 102.14% and total cumulative return in cash records $169,292. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,506/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2002
8,886 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sean Conaway • Covenant Partners USA
Mls Name: LERA MLS
Mls ID: #1907732
