Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,359/mo, and a $832/mo payment. Purchase price stands at $170,000, and rental yield measures 9.59% with $1,359/mo rent. Return on cash invested shows 16.36% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 87.53% and total cumulative return in cash records $49,329. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,359/mo property income covering a $832/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
2,382 sqft lot
$N/A/sqft
$317 monthly HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $170,000 |
| 2019-06-21 | Listing removed | $1,300 |
| 2019-05-20 | Listed for rent | $1,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $1881.42 | 6.76% | $153,703 | -7.09% |
| 2023-04-11 | $1762.22 | N/A | $165,425 | 14.16% |
| 2022-04-11 | N/A | N/A | $144,906 | 19.71% |
Listed by: Tri Tran • Real Broker, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #37968148
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
