8710 Hagar Shore Rd, Watervliet, MI, 49098 | $1,904/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2948 sft

Racine Dr #OLP4VV, Stevensville, MI, 49127

Traditions 2350 V8.0b Plan, Marquette Woods

3 Bed
2 Bath
2300 sft

Traditions 2350 V8.0b Plan, Marquette Woods, Saint Joseph, MI, 49085

3 Bed
2 Bath
1459 sft

Integrity 1460 Plan, PH Lewis Estates, Watervliet, MI, 49098

7 Bed
6 Bath
7605 sft

26841 Dutch Settlement St, Dowagiac, MI, 49047

Nearby investment properties with comparable prices

4 Bed
3 Bath
2512 sft

2292 Riverview Ct, Benton Harbor, MI, 49022

3 Bed
2 Bath
1603 sft

Integrity 1605 Plan, Concord Ridge, Saint Joseph, MI, 49085

3 Bed
2 Bath
1607 sft

1499 Prairie Dr, Saint Joseph, MI, 49085

3 Bed
2 Bath
1592 sft

22679 52nd St, Grand Junction, MI, 49056

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Watervliet at 8710 Hagar Shore Rd, Watervliet, MI, 49098 offers $5,069/mo rent that, after a $2,349/mo payment, leaves $1,904/mo cash flow. Total monthly income is $5,069/mo, and annual cash flow is $22,850/yr on $159,087 cash. Return on cash invested measures 34.27% in year one, and rental yield stands at 12.68% at a $479,900 entry. Equity gained on principal adds $3,097/yr while 5% annual appreciation compounds into $132,588 by year five. Five-year ROI records 180.41% and total cumulative return in cash reaches $287,013. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,069/mo property income versus a $2,349/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1960

20 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49098, Watervliet, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,880 (100%)
Owner Occupied HU	1,776 (61.7%)
Renter Occupied HU	544 (18.9%)
Vacant Housing Units	560 (19.4%)
Median Home Value	$207,993
Average Home Value	$291,250