871 W 2nd StGordonNE69343
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 871 W 2nd St, Gordon, NE, 69343 in Gordon fits: $285,000, 5.66% gross yield, and a projected 5% annual appreciation rate adding $78,740 in value within five years. Rental yield 5.66%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (1.05) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $2,625/yr in principal paydown and $78,740 in appreciation project a total return of $71,411.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 6.2% |
| Monthly Cash Flow | $(581) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,344 |
| Total Monthly Debt Service | $1,811 |
| DSCR Ratio | 0.74x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1380
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69343, Gordon, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,120 (100%) |
| Owner Occupied HU | 638 (57.0%) |
| Renter Occupied HU | 262 (23.4%) |
| Vacant Housing Units | 220 (19.6%) |
| Median Home Value | $112,917 |
| Average Home Value | $240,533 |
Housing Distribution
Address Breakdown
Residential
1,007
Single Family
982
Multi-Family
25
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1380
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 69343, Gordon, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,120 (100%) |
| Owner Occupied HU | 638 (57.0%) |
| Renter Occupied HU | 262 (23.4%) |
| Vacant Housing Units | 220 (19.6%) |
| Median Home Value | $112,917 |
| Average Home Value | $240,533 |
Housing Distribution
Address Breakdown
Residential
1,007
Single Family
982
Multi-Family
25
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices