871 Thistle Patch LaneCoupevilleWA98239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coupeville at 871 Thistle Patch Lane, Coupeville, WA, 98239 earns $690/mo cash flow from $3,184/mo rent with a $2,031/mo payment. Total monthly income totals $3,184/mo, and annual cash flow totals $8,275/yr on $137,573 capital. ROI tracks 25.92% on current figures, and rental yield reads 9.21% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 134.87% and total cumulative return in cash sums $185,541. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,184/mo property income instead of your personal income.
Manufactured
Built in 1999
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98239, Coupeville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,215 (100%) |
| Owner Occupied HU | 2,923 (69.3%) |
| Renter Occupied HU | 622 (14.8%) |
| Vacant Housing Units | 670 (15.9%) |
| Median Home Value | $709,163 |
| Average Home Value | $759,300 |
Housing Distribution
Address Breakdown
Residential
3,375
Single Family
3,192
Multi-Family
183
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Simona Groves • Windermere Whidbey Island
Mls Name: NWMLS
Mls ID: #2436471